Premium Financial Report

Report Created On 31 Aug 2011 17:00
user : mike
Company Details
Company Name ABC LTD
Registered Number 01234567
Incorporation Date 13 December 1983
Registered Office 2 Example Street, Example Court, Example TownTE1 1ST
Main Trading Address 2 Example Street, Example Court, Example Town, TE1 1ST
Telephone 08444-123456
Trading Styles Example Name
Example 2 Name
Principal Activities Producing example reports
Credit Summary
Credit limit
Total credit exposure
£6,667,000
Risk Index
Credit Decision Very good credit                 Recommended Action   Proceed
Delinquency Score 56
Payment Profile
Payment Experiences Summary
Months Amount Collected
(GBP)
Trade
Experiences
Within
Terms
0-30 31-60 61-90 91-120 121-180 181-999
0-3 2,424,300 48 1,597,900 119,200 15,000 90,000 0 0 0
3-6 28,700 4 3,500 0 0 0 0 0 0
6-12 297,290 11 250,490 1,000 0 600 0 200 0
Financial Summary
Date Of Accounts 31/12/2010 31/03/2010 31/03/2009 31/03/2008
Currency GBP (000's) GBP (000's) GBP (000's) GBP (000's)
Sales Turnover 6,683,000 7,994,000 8,992,000 8,753,000
Exports 3,740,000 4,358,000 4,795,000 4,396,000
P&L Before Taxes 157,000 -531,000 -401,000 883,000
Equity Shareholders Funds 2,170,000 1,966,000 1,655,000 2,808,000
Tangible Net Worth 1,914,000 1,644,000 1,379,000 2,812,000
Total Fixed Assets 8,126,000 8,003,000 8,142,000 7,956,000
Total Assets 10,952,000 10,677,000 10,488,000 11,123,000
Total Current Assets 2,826,000 2,674,000 2,346,000 3,167,000
Total Current Liabilities 3,575,000 3,740,000 4,142,000 3,244,000
Net Current Assets (Liabilities) -749,000 - 1,066,000 - 1,796,000 - 77,000
Long Term Debt 5,177,000 5,024,000 4,700,000 4,846,000
Number Employees (not in 000's) 39,828 41,494 44,987 45,140
Public Record Information
Judgements Summary
Year Total Judgements Total Value Closed Judgements Value (Satisfied)
2011 1 £ 626 0 £ 0
2009 2 £ 3,242 0 £ 0
2008 1 £ 3,760 0 £ 0
2007 3 £ 11,365 0 £ 0
2006 1 £ 110 0 £ 0

County Court Judgements
Date reported Event date Name quoted Value Court Court assigned number Status
16 May 2011 11 May 2011 ABC LTD £626 LEEDS 1LS03728
07 Sep 2009 02 Sep 2009 ABC LTD £1,769 STOCKPORT 9SK04339
05 Jun 2009 29 May 2009 ABC LTD £1,473 SOUTHEND 9SS00370
12 Nov 2008 06 Nov 2008 ABC LTD £3,760 HARROGATE 8HG04208
14 Sep 2007 14 Aug 2007 ABC LTD £5,455 NORTHAMPTON 7QT24882
30 Apr 2007 24 Apr 2007 ABC LTD £1,020 YORK 7YO00790
03 Jan 2007 22 Dec 2006 ABC LTD £4,890 KINGSTON-ON-THAMES 6KT04793
27 Dec 2006 21 Dec 2006 ABC LTD £110 NORTHAMPTON 6QZ86284


Mortgages and Charges Details
No details found
Balance Sheet
Date Latest Accounts 31 December 2010 Accounts Ref. Date 31 December
Date Latest Returns 31 July 2010  

Date Of Accounts 31/12/2010 31/03/2010 31/03/2009 31/03/2008
Number Of Months 12 12 12 12
Currency GBP (000's) GBP (000's) GBP (000's) GBP (000's)
FIXED ASSETS        
   Intangible 286,000 269,000 267,000 221,000
   Land & Buildings 885,000 920,000 971,000 977,000
   Fixtures & Equipment 5,979,000 5,984,000 6,262,000 6,286,000
   Tangible Fixed Assets 6,864,000 6,904,000 7,233,000 7,263,000
   Long Term Investments 309,000 300,000 209,000 227,000
   Other Long Term Assets 667,000 530,000 433,000 245,000
   Deposits - - - -
   Total Fixed Assets 8,126,000 8,003,000 8,142,000 7,956,000
CURRENT ASSETS        
   Stock & Work in Progress 98,000 98,000 127,000 112,000
   Cash 1,952,000 1,714,000 402,000 683,000
   Trade Debtors 384,000 499,000 530,000 586,000
   Other receivables 99,000 77,000 88,000 103,000
   Prepayments 161,000 212,000 180,000 224,000
   Amounts owed by group companies - - - -
   Other Current Assets 132,000 74,000 1,019,000 1,459,000
   Total Current Assets 2,826,000 2,674,000 2,346,000 3,167,000
CURRENT LIABILITIES        
   Trade Creditors 717,000 623,000 666,000 648,000
   Accruals/Deferred Income 1,583,000 1,689,000 1,421,000 1,304,000
   Bank Loans & Overdraft 177,000 139,000 69,000 113,000
   Tax & Social Security 46,000 31,000 43,000 44,000
   Amounts due to group companies - - - -
   HP/Lease Payments Due in 1 Year 280,000 417,000 620,000 310,000
   Other Current Liabilities 772,000 841,000 1,323,000 825,000
   Total Current Liabilities 3,575,000 3,740,000 4,142,000 3,244,000
   Net Current Assets (Liabilities) -749,000 - 1,066,000 - 1,796,000 - 77,000
   Total Assets less Current Liabilities 7,377,000 6,937,000 6,346,000 7,879,000
LONG TERM LIABILITIES        
   Amounts due to group companies - - - -
   Deferred Taxation 788,000 774,000 652,000 1,154,000
   Other Borrowing/Mortgages & Loans 1,434,000 1,345,000 779,000 764,000
   HP Due After 1 Year 2,062,000 2,101,000 2,295,000 1,987,000
   Minority Interests 200,000 200,000 200,000 200,000
   Other Long Term Liabilities 693,000 604,000 774,000 741,000
   Total Long Term Liabilities 5,177,000 5,024,000 4,700,000 4,846,000
   Net Assets 2,170,000 1,966,000 1,655,000 2,808,000
NET WORTH/SHAREHOLDERS FUNDS        
   Issued share capital 288,000 288,000 288,000 288,000
   Share premium account 937,000 937,000 937,000 937,000
   Reserves 30,000 - 53,000 -9,000 225,000
   Retained Earnings/Profit & Loss Account 945,000 741,000 430,000 1,583,000
   Equity Shareholders Funds 2,170,000 1,966,000 1,655,000 2,808,000
   Tangible Net Worth 1,914,000 1,644,000 1,379,000 2,812,000
Profit and Loss
Date Latest Accounts 31 December 2010 Accounts Ref. Date 31 December
Date Latest Returns 31 July 2010  

Date Of Accounts 31/12/2010 31/03/2010 31/03/2009 31/03/2008
Number Of Months 12 12 12 12
Currency GBP (000's) GBP (000's) GBP (000's) GBP (000's)
   Net Sales 6,683,000 7,994,000 8,992,000 8,753,000
   Including Exports Of 3,740,000 4,358,000 4,795,000 4,396,000
   Cost Of Sales 0 0 0 0
   Gross Profit/Loss 6,683,000 7,994,000 8,992,000 8,753,000
   Advertising & Commercial Distribution Costs 235,000 2,662,000 369,000 359,000
   General Expenses 6,101,000 5,480,000 8,843,000 2,858,000
   Other Operating Income 1,000 2,000 4,000 -
   Other Operating Charges 6,000 85,000 - 4,661,000
   Net Operating Income 342,000 -231,000 -216,000 875,000
   Interest Receivable/Non Group Interest 104,000 20,000 95,000 145,000
   Other Financial Income 6,000 100,000 25,000 52,000
   Total Financial Income 110,000 120,000 120,000 197,000
   Interest Payable 260,000 157,000 216,000 175,000
   Other Group Financial Expenses 35,000 263,000 89,000 14,000
   Total Financial Expenses 295,000 420,000 305,000 189,000
   Profit/Loss Before Taxes 157,000 -531,000 -401,000 883,000
   Corporation Tax 6,000 -2,000 - 29,000 17,000
   Total Other Taxes - 19,000 -104,000 - 14,000 170,000
   Profit/Loss After Taxes 170,000 -425,000 -358,000 696,000
   Exceptional Items 13,000 18,000 17,000 14,000
   Dividends 7,000 630,000 1,081,000 0
   Retained Profit For Year 157,000 182,000 - 680,000
RECONCILIATION        
   Retained Earnings at Start of Year 741,000 1,154,000 1,847,000 903,000
   Retained Profit For Year 157,000 182,000 - 680,000
   Other Additions 54,000 35,000 39,000 -
   Other Deductions 7,000 630,000 1,025,000 -
   Retained Earnings at End of Year 945,000 741,000 430,000 1,583,000
NOTES        
   Number Employees (not in 000's) 39,828 41,494 44,987 45,140
   Directors Remuneration 2,062 2,255 1,937 2,000
Employee Statistics
Date Of Accounts 31/12/2010 31/03/2010 31/03/2009 31/03/2008
   Capital Employed per Employee (000's) 185.2 167.2 141.1 174.5
   Sales per Employee (000's) 167.8 192.7 199.9 193.9
   Profit per Employee (000's) 3.9 -12.8 - 8.9 19.6
Branches
This business has 19 UK branches.

Legal Structure
Parent Company INTERNATIONAL CONSOLIDATED AIRLINES GROUP SA
Domestic Ultimate Parent ABC LTD
Global Ultimate Parent INTERNATIONAL CONSOLIDATED AIRLINES GROUP SA
Subsidiaries
This business has 40 subsidiaries.
Operations
1972 Digit SIC Code 4511
Principal Activities Civil airline operators
Number of Employees 45,140
Bank Barclays Bank PLC (Bank Branch Sort Code: 20-00-00 )
Auditor Ernst & Young LLP
Significant Events
Type Event
General ANNOUNCEMENT: It is reported in the national press on 08/06/2011 that the company has settled a class action in the US for89.5m (54.6m) over fixing the price of air cargo.
General Please note that subject is a subsidiary of International Consolidated Airlines Group SA (Duns 462404857)
Control Change RESULTS:The following interim results for the six months ended 30/09/2010 were reported in the national press on 30/10/2010; Figures are in Pound sterling otherwise stated and comparatives are for the corresponding period. Turnover 4,447m (4.102m); Pre-Tax Profit 158m (Loss 292m); EPS 9.3p (LPS 18.8p).
General ANNOUNCEMENT: It was reported in the national press on 15/07/2010 that the subject yesterday won approval from Europes top competition authorities for two deals it hopes will boost revenue in some of the worlds largest aviation markets. Regulators in Brussels waved through its planned merger with INTERNATIONAL and another partner in the Oneworld global alliance, which still requires final approval from US regulators, means the three airlines will be able jointly to manage prices, schedules and capacity on flights between the US and Europe.
General It was reported in the national press on 29-11-2010 that the subject and Spain's national carrier INTERNATIONAL have approved the merger between the two companies. The new company will be called International Airlines Group and the airlines expect the merger to be completed on 21 January 2011.
Management Information
There are 11 principals of this business. There have been 5appointments during the last 12 months.

Martin Faulkner Broughton Chartered Accountant
Positions Held Director
Non-Executive Director
Address 2 Example Street Example Court, Example Town, , TE1 1ST
Date of Birth 15 April 1947
Nationality British
Date Appointed 12 May 2000
10 Previous Associations
Company Name Date Appointed Date Resigned
INTERNATIONAL CONSOLIDATED AIRLINES GROUP SA 03 Nov 2010 -
B A T (WINDSOR HOUSE) LTD 08 Apr 1992 -
BRITISH AMERICAN VENTURES LTD 25 Jul 2000 30 Jun 2004
BRITISH HORSERACING AUTHORITY LTD 01 Dec 1999 24 Apr 2007
BRITISH AMERICAN TOBACCO CHINA HOLDINGS LTD 18 May 1999 30 Jun 2004
LOUISVILLE SECURITIES LTD27 Feb 1998 30 Jun 2004
BRITISH AMERICAN TOBACCO (1998) LTD 20 Feb 1998 30 Jun 2004
BRITISH AMERICAN TOBACCO P.L.C. 20 Feb 1998 30 Jun 2004
B.A.T INDUSTRIES P.L.C. 29 May 1992 30 Jun 2004
BRITISH-AMERICAN TOBACCO (HOLDINGS) LTD 08 Apr 1992 14 May 2004

Enrique Dupuy-De-Lome Company Director
Positions Held Director
Address International Airlines Group 2 World Business Centre Heathrow, Newall Road, London Heathrow Airport, Hounslow, TW6 2SF
Date of Birth 24 March 1957
Nationality Spanish
Date Appointed 21 Jan 2011
Other Associations None

MR Nicholas Swift Chief Financial Officer
Positions Held Director
Address 2 Example Street Speedbird Way, Example Town, TE1 1ST
Date of Birth 14 June 1964
Nationality British
Date Appointed 20 Jun 2011
Other Associations None

Gavin Echlin Patterson Company Director
Positions Held Director
Address Bt Centre 81 Newgate Street, London, EC1A 7AJ
Date of Birth 06 September 1967
Nationality British
Date Appointed 01 Feb 2011
2 Previous Associations
Company Name Date Appointed Date Resigned
BT GROUP PLC01 Jun 2008 -
JOHNSTON PRESS PLC 07 Jul 2008 24 Apr 2009

MR Andrew George Crawley Bsc Chemistry Airline Executive
Positions Held Director
Address 2 Example Street Po Box 365, Example Town, TE1 1ST
Date of Birth 13 December 1966
Nationality British
Date Appointed 21 Jan 2011
5 Previous Associations
Company Name Date Appointed Date Resigned
ABC EUROPEAN LTD 16 Dec 2010 -
OVERSEAS AIR TRAVEL LTD 01 Oct 2009 -
ABC HOLIDAYS LTD 11 Jul 2006 -
THE MILEAGE CO LTD 06 Feb 2004 -
ABC CITYFLYER LTD 13 Dec 2010 20 Jun 2011

MR Francois Hubert Marie Van-Der-Post Managing Director
Positions Held Director
Address 2 Example Street, Example Town, TE1 1ST
Date of Birth 28 September 1961
Nationality Dutch
Date Appointed 17 Jan 2011
Other Associations None

Rafael Sanchez-Lozano Turmo Airline Executive
Positions Held Director
Address INTERNATIONAL, Velazquez 130, Madrid, 28006,
Date of Birth 20 February 1957
Nationality Spanish
Date Appointed 11 Dec 2009
Other Associations None

Keith Williams Accountant
Positions Held Director
Address 2 Example Street, Po Box 365, Example Town, , Middlesex, TE1 1ST
Date of Birth 13 May 1956
Nationality British
Date Appointed 01 Jan 2006
20 Previous Associations
Company Name Date Appointed Date Resigned
INTERNATIONAL CONSOLIDATED AIRLINES GROUP SA 03 Nov 2010 -
INTERNATIONAL ABC LTD 18 Sep 2009 -
ABC INTERNATIONAL LTD18 Sep 2009 -
INTERNATIONAL ABC LTD 18 Sep 2009 -
ABC INTERNATIONAL LTD 18 Sep 2009 -
BRITISH INTERNATIONAL AIRWAYS LTD 18 Sep 2009 -
ABC REGIONAL LTD 26 Nov 2008 -
ABC VISITORS SERVICES LTD 30 Jul 2008 -
WEB TRAVEL SYSTEMS LTD 06 Dec 2007 -
SPEEDWING INTERNATIONAL LTD12 Mar 2007 -
ABC TRAVEL SHOPS LTD 12 Mar 2007 -
ABC EXPRESS LTD 29 Nov 2005 -
ABC EXPRESS LTD 29 Nov 2005 -
ABC PULSE LTD 29 Nov 2005 -
ABC CONNECT LTD 29 Nov 2005 -
ABC EUROPEAN LTD 20 Aug 2007 28 Jul 2009
ABC CITYFLYER LTD09 Sep 2005 05 Mar 2007
BRITISH REGIONAL AIR LINES GROUP LTD 30 Jun 2003 05 Mar 2007
ABC PENSION TRUSTEE (NO. 2) LTD 26 Feb 2003 21 Mar 2003
OVERSEAS AIR TRAVEL LTD 17 Feb 2003 01 Oct 2009

Kenneth Peter Ross Smart Cbe Aviation Safety Specialist
Positions Held Director
Address 2 Example Street, Example Town, , Middlesex, TE1 1ST
Date of Birth 28 April 1946
Nationality British
Date Appointed 19 Jul 2005
1 Previous Associations
Company Name Date Appointed Date Resigned
THE CHIRP CHARITABLE TRUST 18 Sep 1996 -

Alison Clare Reed Accountant
Positions Held Director
Address 2 Example Street Po Box 365, Example Town, , TE1 1ST
Date of Birth 22 December 1956
Nationality British
Date Appointed 01 Dec 2003
17 Previous Associations
Company Name Date Appointed Date Resigned
RUBY PROPERTIES (WESTFIELD) LTD 02 Jul 2003 -
THE MOVEMENT FOR NON-MOBILE CHILDREN (WHIZZ-KIDZ) 22 Jul 2002 -
SL (NEWCO) LTD 10 Feb 2006 14 Nov 2006
MARKS&SPENCER CHESTER LTD 06 Oct 2004 30 Apr 2005
PER UNA GROUP LTD 04 Oct 2004 30 Apr 2005
MARKS&SPENCER PENSION TRUST INVESTMENTS LTD 30 Jul 2004 30 Apr 2005
RUBY PROPERTIES (CUMBERNAULD) LTD 06 Oct 2003 30 Apr 2005
MARKS & SPENCER INVESTMENTS 17 Sep 2003 30 Apr 2005
RUBY PROPERTIES (SWINDON) LTD14 May 2003 30 Apr 2005
MARKS & SPENCER SIMPLY FOODS LTD 22 Apr 2003 30 Apr 2005
RUBY PROPERTIES (ENFIELD) LTD 31 Mar 2003 30 Apr 2005
RUBY PROPERTIES (LONG EATON) LTD 28 Mar 2003 30 Apr 2005
RUBY PROPERTIES (HARDWICK) LTD 28 Mar 2003 30 Apr 2005
RUBY PROPERTIES (EXETER) LTD 28 Mar 2003 30 Apr 2005
RUBY PROPERTIES (TUNBRIDGE) LTD 28 Mar 2003 30 Apr 2005
RUBY PROPERTIES (THORNCLIFFE) LTD28 Mar 2003 30 Apr 2005
MARKS & SPENCER SCM LTD 15 Jul 2002 30 Apr 2005

Alan Kerr Buchanan
Positions Held Company Secretary
Address 2 Example Street, Example Town, TE1 1ST
Date of Birth 16 June 1958
Nationality British
Date Appointed 01 Apr 2000
27 Previous Associations
Company Name Date Appointed Date Resigned
ABC PENSION TRUSTEES LTD 22 Dec 2010 -
INTERNATIONAL ABC LTD 18 Sep 2009 -
ABC INTERNATIONAL LTD18 Sep 2009 -
ABC INTERNATIONAL LTD 18 Sep 2009 -
INTERNATIONAL ABC LTD 18 Sep 2009 -
BRITISH INTERNATIONAL AIRWAYS LTD 18 Sep 2009 -
ABC DIRECT LTD 29 Nov 2005 -
ABC EXPRESS LTD 29 Nov 2005 -
ABC CITIEXPRESS LTD 29 Nov 2005 -
ABC EXPRESS LTD29 Nov 2005 -
ABC PULSE LTD 29 Nov 2005 -
ABC CONNECT LTD 29 Nov 2005 -
ABC DIRECT LTD 29 Nov 2005 -
ABC PULSE LTD 29 Nov 2005 -
ABC 777 LEASING LTD 11 Feb 2004 -
BRANSON U K PLC 01 Aug 2006 10 Nov 2006
PRIME FOCUS REGENERATION GROUP LTD01 Jun 2006 28 Sep 2007
THE MILEAGE CO LTD 28 Feb 2003 19 Aug 2005
BRITISH REGIONAL AIRLINES LTD 27 Feb 2003 03 Aug 2006
ABC HOLIDAYS LTD 27 Feb 2003 08 Apr 2004
ABC CITYFLYER LTD 27 Feb 2003 23 Jan 2007
OVERSEAS AIR TRAVEL LTD 27 Feb 2003 01 Oct 2009
TELEFLIGHT LTD 27 Feb 2003 31 Jan 2005
BRITISH REGIONAL AIR LINES GROUP LTD27 Feb 2003 20 Oct 2005
ABC PENSION TRUSTEE (NO. 2) LTD 26 Feb 2003 21 Mar 2003
FLYBE LEASING LTD 03 Feb 2003 31 Jan 2006
AIRWAYS AERO ASSOCIATIONS LTD 01 Jul 2001 12 Mar 2004

Copyright  © 2011 WestWon Ltd